X-Hack — Changes Log

Changes synced from official proposal (Hackathon Proposal Draft) — July 2026

Change 1 — Registration Fee

sponsorship-decisions.html → Section 3 (Registration Fee)

RM 40.00 per team (all teams)

RM 40 per 3–4 person team | RM 20 per 1–2 person team

Proposal now differentiates by team size.

Change 2 — Budget Model Totals

sponsorship-decisions.html → Section 2 (Budget Model)

ItemOld (RM)New (RM)
Offline Promotion502.00
Final Day Hackathon3,259.00
Miscellaneous300.00
Committee (self-funded)815.00
Grand Total Expenses5,2714,876
Prize Pool2,5002,500

Change 3 — Full Financial Summary (New Section 6.6)

sponsorship-decisions.html → New Section 6 (Financial Summary)

CategoryAmount (RM)Without Discretionary (RM)
Offline Promotion Expenses502.00102.00
Final Day Hackathon Expenses3,259.002,888.00
Miscellaneous Expenses300.00210.00
Committee Expenses815.00815.00
Total Expenses4,876.004,015.00
Expected Inflow(2,415.00)(2,415.00)
Net Funding Required2,461.001,600.00

Change 4 — Expected Inflow (New Section 6.5)

sponsorship-decisions.html → New Section (Expected Inflow)

ItemQtyUnit (RM)Total (RM)
Participant Fee30 teams401,200
Club Fund400400
Committee T-Shirts5015750
ID Card501.3065
Subtotal2,415

Change 5 — Financial Feasibility (New Section 6.7)

sponsorship-decisions.html → New Section (Financial Feasibility)

Change 6 — Detailed Budget Line Items (Sections 6.1–6.4)

sponsorship-decisions.html → Replaced old Section 6 line items

Old: Single "Final Day Hackathon Expenses" line of RM 3,859 + Prize Pool RM 2,500 = RM 5,271

New: Four-category breakdown matching proposal §6.1–6.4 with discretionary/essential status

Change 7 — Budget Formula Update

sponsorship-decisions.html → Section 2 (Budget Model)

Sponsorship + (Entrance Fee × No. of Teams) = Fixed Ops Costs + Prize Pool

Sponsorship + Registration Fees + Club Fund = Total Expenses − Committee Self-Funding

Net Funding Required = RM 2,461 (full) or RM 1,600 (without discretionary)